$2,100,000
113 Diamond, Arcadia CA 91006
Multi-Family (Triplex)
Property type
46 days
On market
$580
Price per sqft
6 cars
Garage
1988
Year built
8,057 sqft
Lot size
Home highlights
Open Houses
Overview
Great for owner occupy with front house (3Bedrooms + 2.5 baths Townhome, 1,550 sq/ft., fully rehabbed in 2016) with 2 car garages and two (2bed+1.75bath, 1,050 sq./ft.) units above the Two 2 car garages with large balconies. All units are on month to month and rents has not been raised in over a year. Unit C was rehabbed in 2023. Great Arcadia location, Arcadia School...
Listing provided by: Matt Cuong Ly DRE #01441481 626-821-1216, Coldwell Banker Realty
Listing updated: Apr 21, 2026 at 01:20pm.
Last checked: Jun 4, 2026 at 08:01pm
Source: CRMLS #AR26079933
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 2 | $2,200 | $2,200 | $2,800 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,750 | $2,750 | $2,800 | Unfurnished |
| 1 | 3 | 3 | 2 | $2,800 | $2,800 | $3,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 4
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
22.6x
List Price / Annual Gross Rent
Cap Rate
2.53%
NOI / List Price
Gross Scheduled Income: $93,000
Operating Expense: $37,047
Net Operating Income: $53,163
Annual Operating Expenses
Electric: $328
Gardener: $1,500
Insurance: $2,623
Maintenance: $4,500
New Taxes: $22,534
Trash: $2,281
Water / Sewer: $2,281
Other Expense: $1,000
Interior
Interior Features: Balcony
Cooling: Central Air
Heating: Central
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Multi Split
Roof: Shingle
Foundation: Slab
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Direction Faces: South
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Mountains
Road Frontage Type: City Street
Garage and Parking
Parking: Assigned
Garage Spaces: 6
Uncovered Spaces: 1
Carport Spaces: 2
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5779002074
Additional Parcels: No
Tax Lot: 4
Tax Block: 64
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 113 Diamond, Arcadia, CA 91006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 113 Diamond
Arcadia Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91006.
Similar Homes
Listings with similar prices to 113 Diamond