$1,980,000
144 W Avenue 26, Los Angeles CA 90031
Multi-Family (9 Units)
Property type
39 days
On market
$354
Price per sqft
0 cars
Garage
1962
Year built
7,399 sqft
Lot size
Home highlights
Open Houses
Overview
Multifamily Investment Opportunity. The West Avenue 26 apartments: a nine (9) unit multifamily investment opportunity located in Lincoln Heights. The building is built in 1962 with 5,597 SF of living area and (9) on site parking spaces. The property features (5) one bedroom one bathroom and (4) two bedroom, 1 bathroom. Tenants enjoy the ease and comfort of being walking...
Listing provided by: Amy Wang DRE #01349731 626-462-5605, High Ten Partners, Inc.
Listing updated: Apr 27, 2026 at 10:13pm.
Last checked: Jun 5, 2026 at 04:31pm
Source: CRMLS #AR26090932
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,151 | $1,151 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $866 | $866 | $1,350 | Unfurnished |
| 1 | 1 | 1 | — | $880 | $880 | $1,350 | Unfurnished |
| 1 | 2 | 1 | — | $1,343 | $1,343 | $1,600 | Unfurnished |
| 1 | 2 | 1 | — | $1,119 | $1,119 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,341 | $1,341 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $847 | $847 | $1,350 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,350 | Unfurnished |
| 1 | 2 | 1 | — | $1,050 | $1,050 | $1,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 9
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 1
Ranges: 9
Rent Control: Yes
Units Leased: 9
Total Actual Rent: $9,953
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
16.6x
List Price / Annual Gross Rent
Cap Rate
3.4%
NOI / List Price
Gross Scheduled Income: $119,436
Operating Expense: $52,000
Net Operating Income: $67,436
Annual Operating Expenses
Electric: $2,400
Fuel: $0
Insurance: $2,000
Licenses: $128
Professional Management: $0
Trash: $100
Water / Sewer: $14,400
Interior
Interior Features: Stone Counters
Flooring: Tile
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Free Standing Range
Laundry: Laundry Room
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Security Features: Window Bars
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Road Surface Type: Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5205022018
Additional Parcels: No
Tax Lot: 15
Tax Block: C
Community
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 144 W Avenue 26, Los Angeles, CA 90031. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,584,000
Total Interest
$2,020,305
Total Payment
$3,604,305
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,224
per month
Property History for 144 W Avenue 26
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90031.
Similar Homes
Listings with similar prices to 144 W Avenue 26