$2,589,000
112 S Roosevelt, Pasadena CA 91107
Multi-Family (Fourplex)
Property type
25 days
On market
$579
Price per sqft
8 cars
Garage
2004
Year built
10,135 sqft
Lot size
Home highlights
Open Houses
Overview
Rare opportunity to own four attractive Craftsman-style units in a prime Pasadena location near Pasadena City College, California Institute of Technology, and the vibrant Lake Avenue shopping and dining district. Built in 2004, the property features two separate buildings with a well-designed mix of spacious townhouse-style units and strong rental appeal. The front building...
Listing provided by: Donna Baker DRE #01308772, JohnHart Corp., Gina Ammon DRE #01498679 626-408-1280, JohnHart Corp.
Listing updated: May 12, 2026 at 08:54pm.
Last checked: Jun 4, 2026 at 07:00am
Source: CRMLS #AR26102429
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | 2 | $3,245 | $3,245 | $3,300 | Unfurnished |
| 1 | 3 | 3 | 2 | $3,300 | $3,300 | $3,300 | Unfurnished |
| 1 | 3 | 3 | 2 | $3,142 | $3,142 | $3,300 | Unfurnished |
| 1 | 1 | 1 | 2 | $1,597 | $1,597 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $11,283
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
229.5x
List Price / Annual Gross Rent
Cap Rate
0.42%
NOI / List Price
Gross Scheduled Income: $11,283
Operating Expense: $500
Net Operating Income: $10,783
Annual Operating Expenses
Insurance: $2,000
Trash: $600
Water / Sewer: $600
Interior
Interior Features: Cathedral Ceilings, Open Floor Plan, All Bedrooms Up, Primary Suite
Room Type: Bedroom, Center Hall, Kitchen, Laundry, Living Room, Primary Bedroom
Flooring: Laminate, Tile, Wood
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Architectural Style: Craftsman
Property Attached: Yes
Stories Total: 2
Roof: Composition
Property Condition: Turnkey
Common Walls: One Common Wall
Lot Features: Front Yard, Lawn, Landscaped, Level, Near Park, Near Public Transit, Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: Mountains, Neighborhood
Garage and Parking
Parking: Garage
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5747004057
Additional Parcels: No
Tax Lot: 46
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Gutters, Storm Drains, Street Lights, Sidewalks, Park
Nearby Schools
Nearby schools around the 112 S Roosevelt, Pasadena, CA 91107. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,071,200
Total Interest
$2,641,701
Total Payment
$4,712,901
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,938
per month
Property History for 112 S Roosevelt
Pasadena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91107.
Similar Homes
Listings with similar prices to 112 S Roosevelt