$1,399,000
2575 Riverside Terrace, Los Angeles CA 90039
Multi-Family (Duplex)
Property type
1 day
On market
$489
Price per sqft
3 cars
Garage
1968
Year built
6,352 sqft
Lot size
Home highlights
Open Houses
Overview
Nestled in one of Silver Lake’s most desirable neighborhoods, this rare duplex offers an exceptional opportunity for both owner-users and investors. Lovingly held by the same family for over six decades, the property features a spacious front unit with a generous living room, a versatile family den perfect for a home office or gym, and a formal dining room with an adjacent wet...
Listing provided by: Sharon Liu DRE #01720175 626-538-0827, Re/Max Premier Prop Arcadia
Listing updated: Jun 5, 2026 at 01:32pm.
Last checked: Jun 5, 2026 at 02:00pm
Source: CRMLS #AR26105685
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $0 | $0 | $4,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,645 | $1,645 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
70.9x
List Price / Annual Gross Rent
Gross Scheduled Income: $19,740
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Insurance: $3,000
Licenses: $200
New Taxes: $20,000
Trash: $1,000
Water / Sewer: $2,000
Interior
Cooling: Central Air
Heating: Central
Laundry: Inside, In Garage
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 3
Levels: Three Or More
Common Walls: No Common Walls
Lot Features: Back Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5440029015
Additional Parcels: No
Tax Lot: 82
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 2575 Riverside Terrace, Los Angeles, CA 90039. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,119,200
Total Interest
$1,427,478
Total Payment
$2,546,678
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,681
per month
Property History for 2575 Riverside Terrace
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90039.
Similar Homes
Listings with similar prices to 2575 Riverside Terrace