$3,995,000
3324 Chapman, Los Angeles CA 90065
Multi-Family (8 Units)
Property type
18 days
On market
$460
Price per sqft
0 cars
Garage
2022
Year built
9,613 sqft
Lot size
Home highlights
Open Houses
Overview
3324 N Chapman Street presents a prime multifamily investment opportunity in a high-demand Los Angeles rental market. Built in 2022, the property is exempt from both local Los Angeles rent control and statewide AB 1482 (buyers/brokers/agents to verify), providing investors with rare operational flexibility in a supply-constrained housing market. The property offers...
Listing provided by: Matthew Guerra DRE #02022646, KW Executive
Listing updated: May 18, 2026 at 06:53pm.
Last checked: Jun 3, 2026 at 11:01pm
Source: CRMLS #AR26107930
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | — | $2,600 | $5,200 | $3,750 | Unfurnished |
| 2 | 2 | 2 | — | $2,800 | $5,600 | $3,375 | Unfurnished |
| 2 | 3 | 2 | — | $2,795 | $5,590 | $4,250 | Unfurnished |
| 1 | 2 | 2 | — | $3,300 | $3,300 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,300 | $2,300 | $2,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
4.62%
NOI / List Price
Gross Scheduled Income: $263,880
Operating Expense: $71,568
Net Operating Income: $184,396
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Cooling: Central Air
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 3
Levels: One, Two, Three Or More
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre, Level, Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5459009017
Additional Parcels: No
Tax Lot: 24
Community
Senior Community: No
Community Features: Curbs, Gutters, Urban
Nearby Schools
Nearby schools around the 3324 Chapman, Los Angeles, CA 90065. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,196,000
Total Interest
$4,076,322
Total Payment
$7,272,322
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$24,512
per month
Property History for 3324 Chapman
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90065.
Similar Homes
Listings with similar prices to 3324 Chapman