$1,350,000
305 & 307 E Hellman Avenue, Alhambra CA 91801
Multi-Family (Duplex)
Property type
13 days
On market
$645
Price per sqft
3 cars
Garage
1948
Year built
7,793 sqft
Lot size
Open Houses
Overview
DUPLEX 305 and 307 E Hellman Ave | Front house 3 bedrooms & 2 bathrooms, back unit 1 bedroom & 1 bathroom located on top of the garage | Located within the Highly Desirable and High Performing Alhambra School District, Mark Keppel High School is close by. The front house is nicely set away from the street with a long drive that leads to the back unit and garage. Inside you...
Listing provided by: Hank Hoang DRE #01421175, Treelane Realty Group Inc.
Listing updated: Jun 5, 2026 at 08:19pm.
Last checked: Jun 5, 2026 at 09:00pm
Source: CRMLS #AR26112698
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
25.0x
List Price / Annual Gross Rent
Cap Rate
2.4%
NOI / List Price
Gross Scheduled Income: $54,000
Operating Expense: $21,575
Net Operating Income: $32,425
Annual Operating Expenses
Electric: $0
Gardener: $1,200
Fuel: $0
Insurance: $3,500
New Taxes: $16,875
Trash: $0
Water / Sewer: $0
Interior
Laundry: Inside
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Unknown
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5255022020
Additional Parcels: No
Tax Lot: 71
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 305 & 307 E Hellman Avenue, Alhambra, CA 91801. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 305 & 307 E Hellman Avenue
Alhambra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91801.
Similar Homes
Listings with similar prices to 305 & 307 E Hellman Avenue