$1,398,000
913 Durango Court, San Dimas CA 91773
Multi-Family (2 Units)
Property type
1 day
On market
$607
Price per sqft
2 cars
Garage
1977
Year built
8,120 sqft
Lot size
Home highlights
Open Houses
Overview
Tucked away on a quiet cul-de-sac in San Dimas, this exceptional property features a tastefully remodeled main residence plus a newly built 2025 detached ADU with separate utilities. The main home offers 3 bedrooms, 2 bathrooms, and 1,305 sq ft, highlighted by a soaring high-ceiling family room, an open-concept kitchen with an oversized custom island featuring built-in...
Listing provided by: Catherine Cheng DRE #01926751, Berkshire Hathaway HomeServices California Properties
Listing updated: Jun 5, 2026 at 04:53pm.
Last checked: Jun 5, 2026 at 05:30pm
Source: CRMLS #AR26115579
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $3,650 | $43,800 | $3,800 | Unfurnished |
| 1 | 3 | 2 | 1 | $2,950 | $35,400 | $3,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 2
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
17.7x
List Price / Annual Gross Rent
Cap Rate
4.27%
NOI / List Price
Gross Scheduled Income: $79,200
Operating Expense: $19,500
Net Operating Income: $59,700
Annual Operating Expenses
Insurance: $2,050
Trash: $960
Interior
Interior Features: Walk-in Closets
Room Type: Primary Bedroom, Other
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: In Garage
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8392011045
Additional Parcels: No
Tax Lot: 39
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 913 Durango Court, San Dimas, CA 91773. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,118,400
Total Interest
$1,426,458
Total Payment
$2,544,858
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,675
per month
Property History for 913 Durango Court
San Dimas Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91773.
Similar Homes
Listings with similar prices to 913 Durango Court