$2,100,000
-$200,0001028 San Rafael, Glendale CA 91202
Multi-Family (Fourplex)
Property type
78 days
On market
$654
Price per sqft
3 cars
Garage
1927
Year built
8,603 sqft
Lot size
Home highlights
Open Houses
Overview
Spanish Charmer in the heart of Glendale's Casa Verdugo Villa Tract. This unique 4plex offers an amazing investment or multiple owner user options. There are 2 buildings on the premise. FRONT BUILDING: 1028 and 1030 San Rafael. 1028 is a one bedroom plus a tandem nursery with 1 bath and 802 sq ft with washer and dryer inside. 1030 San Rafael is an unusually large 1...
Listing provided by: Armen Vartanians DRE #01237707, Prodigy Realty Group Inc., Matthew Vartanians DRE #02322075, Prodigy Realty Group Inc.
Listing updated: Apr 19, 2026 at 08:52pm.
Last checked: Jun 4, 2026 at 08:31pm
Source: CRMLS #BB26058144
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $2,300 | $2,300 | $2,400 | Unfurnished |
| 1 | 0 | 1 | — | $1,698 | $1,698 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,700 | $2,700 | $3,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
19.7x
List Price / Annual Gross Rent
Cap Rate
2.9%
NOI / List Price
Gross Scheduled Income: $106,776
Operating Expense: $45,850
Net Operating Income: $60,923
Annual Operating Expenses
Electric: $1,200
Gardener: $2,400
Fuel: $0
Insurance: $5,000
Maintenance: $2,500
New Taxes: $28,750
Trash: $2,000
Water / Sewer: $4,000
Interior
Cooling: Central Air, Wall Window Units
Heating: Central
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Uncovered Spaces: 1
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5636007008
Additional Parcels: No
Tax Lot: 44
Community
Senior Community: No
Community Features: Biking, Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1028 San Rafael, Glendale, CA 91202. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 1028 San Rafael
Glendale Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91202.
Similar Homes
Listings with similar prices to 1028 San Rafael