$1,495,000
10802 Crockett Street, Sun Valley CA 91352
Multi-Family (5 Units)
Property type
37 days
On market
$486
Price per sqft
0 cars
Garage
1941
Year built
7,034 sqft
Lot size
Open Houses
Overview
Opportunity Knocking! Corner property consisting of 5 units, completely remodeled in 2021. Each unit has separate private patios, each unit has HVAC, each unit has washer / dryer inside unit. ADU address is 8225 Clybourn. Two units delivered vacant for Owner / User opportunity. 2 @ 2 bed = 3,000 each, 1 bed @ 2200, two vacant units projected at 2350 each
Listing provided by: Brett Howard DRE #01120327, Howard Realty Group
Listing updated: Apr 29, 2026 at 02:03pm.
Last checked: Jun 4, 2026 at 05:01pm
Source: CRMLS #BB26090627
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,000 | $3,000 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $3,000 | $3,000 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $2,200 | $2,200 | $2,350 | Unfurnished |
| 2 | 1 | 1 | — | $0 | $0 | $2,350 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 2
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Financial Snapshot
Gross Rent Multiplier
1,495,000.0x
List Price / Annual Gross Rent
Cap Rate
0.0%
NOI / List Price
Gross Scheduled Income: $1
Operating Expense: $1
Net Operating Income: $1
Annual Operating Expenses
Electric: $1
Fuel: $1
Insurance: $1
Professional Management: $1
Trash: $1
Water / Sewer: $1
Interior
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 2407023025
Additional Parcels: No
Tax Lot: 28
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 10802 Crockett Street, Sun Valley, CA 91352. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,196,000
Total Interest
$1,525,432
Total Payment
$2,721,432
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,267
per month
Property History for 10802 Crockett Street
Sun Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91352.
Similar Homes
Listings with similar prices to 10802 Crockett Street