$4,450,000
-$300,0004479 Rockland, La Canada Flintridge CA 91011
Multi-Family (11 Units)
Property type
32 days
On market
$418
Price per sqft
17 cars
Garage
1964
Year built
12,534 sqft
Lot size
Open Houses
Overview
Location! Location! Location! This 11 Unit Apartment Complex located in La Canada close to all shopping and local businesses. This is a rare investment opportunity with huge upside potential. We have recently renovated Unit #6 and added 3 Mini-Split systems and a washer/dryer combo unit. With the added amenities we will receive a large upside in rent.
Listing provided by: Ryan Planegger DRE #01964712, Ryan Planegger
Listing updated: May 26, 2026 at 05:38pm.
Last checked: Jun 5, 2026 at 09:31pm
Source: CRMLS #BB26097022
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,995 | $1,995 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,900 | $1,900 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,900 | $1,900 | $2,100 | Unfurnished |
| 1 | 2 | 2 | — | $2,595 | $2,595 | $2,995 | Unfurnished |
| 1 | 2 | 2 | — | $2,110 | $2,110 | $2,995 | Unfurnished |
| 1 | 2 | 2 | — | $2,995 | $2,995 | $2,995 | Unfurnished |
| 1 | 2 | 2 | — | $2,595 | $2,595 | $2,995 | Unfurnished |
| 1 | 2 | 2 | — | $2,326 | $2,326 | $2,995 | Unfurnished |
| 1 | 2 | 2 | — | $2,543 | $2,543 | $2,995 | Unfurnished |
| 1 | 2 | 2 | — | $2,543 | $2,543 | $2,995 | Unfurnished |
| 1 | 2 | 2 | — | $2,595 | $2,595 | $2,995 | Unfurnished |
# of Buildings: 1
# of Units Total: 11
Separate Electric Meters: 12
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 10
Total Actual Rent: $26,097
Financial Snapshot
Gross Rent Multiplier
14.2x
List Price / Annual Gross Rent
Cap Rate
4.52%
NOI / List Price
Gross Scheduled Income: $313,159
Operating Expense: $112,076
Net Operating Income: $201,083
Annual Operating Expenses
Electric: $2,606
Fuel: $1,690
Insurance: $7,113
Professional Management: $0
Trash: $2,876
Water / Sewer: $9,975
Interior
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 3
Common Walls: No Common Walls
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Carport
Garage Spaces: 17
Parking Total: 17
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5810014022
Additional Parcels: No
Tax Lot: 1
Community
Senior Community: No
Community Features: Biking, Curbs, Foothills, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 4479 Rockland, La Canada Flintridge, CA 91011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,560,000
Total Interest
$4,540,584
Total Payment
$8,100,584
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$27,287
per month
Property History for 4479 Rockland
La Canada Flintridge Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91011.
Similar Homes
Listings with similar prices to 4479 Rockland