$3,795,000
2840 Wellington Road, Los Angeles CA 90016
Multi-Family (Fourplex)
Property type
23 days
On market
$502
Price per sqft
2 cars
Garage
2024
Year built
6,300 sqft
Lot size
Home highlights
Open Houses
Overview
2840 Wellington Rd is a newly constructed five unit luxury investment opportunity located on a quiet residential street in prime Mid-City. This modern asset offers an outstanding 6.46% cap rate supported by approximately $300,000 in gross annual income, with a master lease in place delivering immediate rental stability and minimal operational expenses for investors seeking...
Listing provided by: Cheyenne Womack DRE #02064825 805-973-7470, Myunits.com Inc., Lauren Cearley DRE #02146823 213-302-8662, Myunits.com Inc.
Listing updated: May 21, 2026 at 01:24pm.
Last checked: Jun 3, 2026 at 05:31pm
Source: CRMLS #BB26104696
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 5 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 4 | 5 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 4 | 4 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 3 | 3 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 1 | 1 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 5
Dishwasher: 5
Disposal: 5
Ranges: 5
Refrigerator: 5
Rent Control: Yes
Units Leased: 5
Financial Snapshot
Gross Rent Multiplier
12.7x
List Price / Annual Gross Rent
Cap Rate
6.46%
NOI / List Price
Gross Scheduled Income: $300,000
Vacancy Allowance: $0
Operating Expense: $54,867
Net Operating Income: $245,133
Annual Operating Expenses
Electric: $0
Gardener: $0
Fuel: $0
Insurance: $6,805
Maintenance: $3,000
New Taxes: $45,062
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Balcony, Open Floor Plan, Recessed Lighting
Room Type: Kitchen, Living Room
Flooring: Tile, Vinyl
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Freezer, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator, Dryer, Washer
Laundry: Inside, Dryer Included, Washer Included
Entry Location: 1
Exterior
Architectural Style: Modern
Property Attached: Yes
Stories Total: 3
Levels: Three Or More
Property Condition: Turnkey
Common Walls: One Common Wall, No One Above, No One Below
Lot Features: Landscaped, Level, Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 6
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5050015020
Additional Parcels: No
Tax Lot: 93
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2840 Wellington Road, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,036,000
Total Interest
$3,872,251
Total Payment
$6,908,251
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,293
per month
Property History for 2840 Wellington Road
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 2840 Wellington Road