$265,000
+$15,000405 A&B N 3rd Avenue B, Barstow CA 92311
Multi-Family (Duplex)
Property type
787 days
On market
$269
Price per sqft
0 cars
Garage
1900
Year built
4,500 sqft
Lot size
Open Houses
Overview
A prime opportunity to own optimal income producing property! This property is made up of two units positioned side by side. It features an enclosed patio with a walkway leading up to the front porch. Each unit is equally divided into 492 square feet of living space and each unit is made up of 1 bedroom, 1 full bathroom, a living room, kitchen and designated dining area. These...
Listing provided by: Aileen Rodriguez DRE #02133249 562-241-8242, MarvNation Realty
Listing updated: May 22, 2026 at 06:36pm.
Last checked: Jun 5, 2026 at 08:30am
Source: CRMLS #CV24069864
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | — | $2,200 | — | Unfurnished |
| 1 | 1 | 1 | — | — | — | — | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 0
Rent Control: No
Units Leased: 0
Total Actual Rent: $0
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
110.4x
List Price / Annual Gross Rent
Cap Rate
0.79%
NOI / List Price
Gross Scheduled Income: $2,400
Operating Expense: $0
Net Operating Income: $2,100
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $45
Trash: $0
Water / Sewer: $150
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom, Living Room
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: None
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Sewer Available, Water Available
View: None
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0181052060000
Additional Parcels: No
Tax Lot: 3
Tax Block: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 405 A&B N 3rd Avenue B, Barstow, CA 92311. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$212,000
Total Interest
$270,394
Total Payment
$482,394
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$1,766
per month
Property History for 405 A&B N 3rd Avenue B
Barstow Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92311.
Similar Homes
Listings with similar prices to 405 A&B N 3rd Avenue B