$1,100,000
-$85,000927 W 6th Street, San Pedro CA 90731
Multi-Family (Duplex)
Property type
370 days
On market
$469
Price per sqft
4 cars
Garage
1970
Year built
6,251 sqft
Lot size
Home highlights
Open Houses
Overview
Great Duplex in Prime San Pedro Location-Discover this fantastic investment opportunity or multi-generational living solution in the heart of San Pedro. This duplex features two units. The First unit includes 2 bedrooms 1 home office room and 1.5 bathrooms, with an ocean view from the upstairs bedrooms, while the second unit offers 2 bedrooms and 1.5 bathrooms- perfect for...
Listing provided by: Antonio Sanchez DRE #01322104, REGIONAL REAL ESTATE
Listing updated: Apr 8, 2026 at 10:15pm.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #CV25121653
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 2 | $2,200 | $2,200 | $2,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Rent Control: No
Units Leased: 1
Total Actual Rent: $2,000
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
550.0x
List Price / Annual Gross Rent
Cap Rate
0.17%
NOI / List Price
Gross Scheduled Income: $2,000
Operating Expense: $15,000
Net Operating Income: $1,850
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,100
Trash: $600
Water / Sewer: $6,000
Interior
Cooling: Wall Window Units
Heating: Forced Air
Appliances: Dishwasher
Fireplace: Bonus Room
Laundry: Electric Dryer Hookup, Gas Dryer Hookup, In Kitchen
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Back Yard, Front Yard, Sprinklers In Front, Sprinkler System
Pool: None
Fencing: Masonry, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Water Connected
View: Harbor
Road Frontage Type: Alley
Road Surface Type: Alley Paved
Garage and Parking
Parking: Electric Gate, Garage, Gated, Workshop In Garage
Garage Spaces: 4
Uncovered Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7451033011
Additional Parcels: No
Tax Lot: 19
Zoning: LCR2*
Tax Block: E
Community
Senior Community: No
Community Features: Biking, Curbs, Fishing, Park, Storm Drains, Street Lights, Sidewalks, Water Sports
Nearby Schools
Nearby schools around the 927 W 6th Street, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$880,000
Total Interest
$1,122,391
Total Payment
$2,002,391
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,858
per month
Property History for 927 W 6th Street
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 927 W 6th Street