$298,000
-$67,000112 E Cottage Street, Barstow CA 92311
Multi-Family (2 Units)
Property type
366 days
On market
$149,000
Price per sqft
0 cars
Garage
1940
Year built
7,000 sqft
Lot size
Open Houses
Overview
SELLER MOTIVATED !!!!
Listing provided by: Rene Ortiz DRE #01255135 323-541-3820, RENE ORTIZ, BROKER
Listing updated: Dec 15, 2025 at 08:18pm.
Last checked: Jun 5, 2026 at 05:00am
Source: CRMLS #CV25125435
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 0 | — | $1,200 | $2,400 | $3,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Total Actual Rent: $2,400
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
124.2x
List Price / Annual Gross Rent
Cap Rate
0.74%
NOI / List Price
Gross Scheduled Income: $2,400
Operating Expense: $200
Net Operating Income: $2,200
Annual Operating Expenses
Electric: $100
Fuel: $0
Insurance: $0
Trash: $50
Water / Sewer: $50
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0181051040000
Additional Parcels: No
Tax Lot: 1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking
Nearby Schools
Nearby schools around the 112 E Cottage Street, Barstow, CA 92311. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$238,400
Total Interest
$304,066
Total Payment
$542,466
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$1,967
per month
Property History for 112 E Cottage Street
Barstow Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92311.
Similar Homes
Listings with similar prices to 112 E Cottage Street