$599,999
439 W 76th Street, Los Angeles CA 90003
Multi-Family (Duplex)
Property type
308 days
On market
$425
Price per sqft
2 cars
Garage
1916
Year built
4,758 sqft
Lot size
Home highlights
Open Houses
Overview
Discover an excellent investment opportunity in the heart of Los Angeles with this well-laid-out duplex featuring two separate units, each offering 2 bedrooms and 1 bathroom. With a total of 1,412 sq ft of living space, this income-producing property is ideal for an owner-occupant looking to offset their mortgage or a savvy investor seeking strong rental demand in a...
Listing provided by: Joel Valdiviez DRE #02015801, PAK HOME REALTY
Listing updated: Apr 22, 2026 at 05:42pm.
Last checked: Jun 4, 2026 at 07:31pm
Source: CRMLS #CV25173156
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,400 | $1,400 | $2,250 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,100 | $1,100 | $2,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $2,500
Financial Snapshot
Gross Rent Multiplier
20.0x
List Price / Annual Gross Rent
Cap Rate
5.0%
NOI / List Price
Gross Scheduled Income: $30,000
Operating Expense: $0
Net Operating Income: $30,000
Annual Operating Expenses
Insurance: $0
Trash: $0
Interior
Room Type: Family Room, Kitchen
Flooring: Tile
Cooling: Wall Window Units
Fireplace: Family Room
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Shingle
Property Condition: Repairs Cosmetic
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: City Lights
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6020032009
Additional Parcels: No
Tax Lot: 8
Zoning: LAC2
Community
Senior Community: No
Community Features: Curbs, Sidewalks, Urban
Nearby Schools
Nearby schools around the 439 W 76th Street, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$479,999
Total Interest
$612,213
Total Payment
$1,092,212
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,809
per month
Property History for 439 W 76th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 439 W 76th Street