$700,000
3201 3201 Long Beach, Vernon CA 90058
Multi-Family (2 Units)
Property type
239 days
On market
$469
Price per sqft
0 cars
Garage
1927
Year built
3,957 sqft
Lot size
Open Houses
Overview
Great investment opportunity for a 2 unit multi-zoned property. Two beds one bath in each unit with constant rental income. Both units are in great condition. No rent control on said property
Listing provided by: Joel Valmonte DRE #01429963, ALIGN HOMES, Ghassan Shalabi DRE #01951648, ALIGN HOMES
Listing updated: Mar 30, 2026 at 10:42pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #CV25224616
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $1,200 | $1,200 | $1,800 | Unfurnished |
| 1 | 2 | 2 | — | $1,370 | $1,370 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 0
Rent Control: No
Units Leased: 2
Total Actual Rent: $2,570
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
272.4x
List Price / Annual Gross Rent
Gross Scheduled Income: $2,570
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Outside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: Back Bay
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5117005001
Additional Parcels: No
Tax Lot: 1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Dog Park
Nearby Schools
Nearby schools around the 3201 3201 Long Beach, Vernon, CA 90058. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$560,000
Total Interest
$714,249
Total Payment
$1,274,249
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,419
per month
Property History for 3201 3201 Long Beach
Vernon Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90058.
Similar Homes
Listings with similar prices to 3201 3201 Long Beach