$1,799,000
1342 Edgewood, Alhambra CA 91803
Multi-Family (5 Units)
Property type
223 days
On market
$407
Price per sqft
0 cars
Garage
1979
Year built
6,615 sqft
Lot size
Open Houses
Overview
LOOK AT THIS LOT! OUTSTANDING POTENTIAL!!!! Large lot of 6,615! With BUS CONNECTIVITY & ACCESS TO NEARBY METRO/METROLINK lines, Edgewood sits within the type of TRANSIT CONNECTED LOCATION increasingly sought after by multifamily and redevelopment investors. This is the property you've been waiiting for! Prime 5-Unit Investment Opportunity to add extra value to any investment...
Listing provided by: Stacy Dover DRE #01768476, KALEO REAL ESTATE COMPANY
Listing updated: May 26, 2026 at 09:25pm.
Last checked: Jun 5, 2026 at 10:00pm
Source: CRMLS #CV25241240
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $1,550 | $1,550 | $2,200 | Unfurnished |
| 1 | 2 | 2 | — | $1,375 | $1,375 | $2,200 | Unfurnished |
| 1 | 2 | 2 | — | $1,475 | $1,475 | $2,200 | Unfurnished |
| 1 | 2 | 2 | — | $1,450 | $1,450 | $2,200 | Unfurnished |
| 1 | 1 | 1 | — | $1,150 | $1,150 | $1,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 0
Rent Control: No
Units Leased: 5
Total Actual Rent: $79,200
Financial Snapshot
Gross Rent Multiplier
23.1x
List Price / Annual Gross Rent
Cap Rate
3.34%
NOI / List Price
Gross Scheduled Income: $78,000
Operating Expense: $17,920
Net Operating Income: $60,080
Annual Operating Expenses
Insurance: $2,937
Professional Management: $0
Trash: $7,983
Water / Sewer: $7,000
Interior
Cooling: Wall Window Units
Laundry: Common Area
Entry Location: 1, 2
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 2
Carport Spaces: 7
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5355004011
Additional Parcels: No
Tax Lot: 77
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1342 Edgewood, Alhambra, CA 91803. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,439,200
Total Interest
$1,835,620
Total Payment
$3,274,820
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,121
per month
Property History for 1342 Edgewood
Alhambra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91803.
Similar Homes
Listings with similar prices to 1342 Edgewood