$2,200,000
228 N Orange, Rialto CA 92376
Multi-Family (5 Units)
Property type
224 days
On market
$353
Price per sqft
11 cars
Garage
2017
Year built
14,000 sqft
Lot size
Open Houses
Overview
Newer Built 5-Unit Townhome Style Apartment in Rialto Exceptional investment opportunity! This newer built 5-unit townhome-style apartment complex is conveniently located within walking distance to downtown Rialto and just minutes from freeway access. Each spacious unit features 3 bedrooms and 2.5 baths, a 2-car attached garage with direct access, and in-unit laundry on the...
Listing provided by: Paul Siu DRE #01221460, PINNACLE REAL ESTATE GROUP, Carey Jiang DRE #01871305 626-588-8717, Pinnacle Real Estate Group
Listing updated: May 13, 2026 at 07:29pm.
Last checked: Jun 4, 2026 at 06:00am
Source: CRMLS #CV25244417
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 3 | — | $2,400 | $4,800 | $5,800 | Unfurnished |
| 3 | 3 | 3 | — | $4,147 | $12,441 | $12,441 | Furnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
13.1x
List Price / Annual Gross Rent
Cap Rate
4.5%
NOI / List Price
Gross Scheduled Income: $167,938
Operating Expense: $68,980
Net Operating Income: $98,958
Annual Operating Expenses
Electric: $0
Gardener: $2,400
Fuel: $0
Insurance: $3,961
Licenses: $280
New Taxes: $24,640
Professional Management: $0
Trash: $3,852
Water / Sewer: $9,600
Other Expense: $13,635
Interior
Laundry: Upper Level
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Unknown
Garage and Parking
Garage Spaces: 11
Parking Total: 11
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0130092270000
Additional Parcels: No
Tax Lot: 5
Tax Block: 4
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 228 N Orange, Rialto, CA 92376. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,760,000
Total Interest
$2,244,783
Total Payment
$4,004,783
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,566
per month
Property History for 228 N Orange
Rialto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92376.
Similar Homes
Listings with similar prices to 228 N Orange