$1,399,999
1320 S Hudson, Los Angeles CA 90019
Multi-Family (Duplex)
Property type
176 days
On market
$612
Price per sqft
0 cars
Garage
1924
Year built
7,404 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to 1320–1322 S Hudson Ave, a beautifully maintained duplex in the heart of Los Angeles’ desirable Mid-City neighborhood. This classic property offers two spacious, well-preserved units, each delivering exceptional charm, comfort, and strong rental stability with both units currently leased—ideal for investors or owner-users seeking income from day one. Set on a...
Listing provided by: John Ford DRE #01996353, Elevate Real Estate Agency
Listing updated: Dec 12, 2025 at 02:18pm.
Last checked: Jun 5, 2026 at 09:00pm
Source: CRMLS #CV25273502
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,596 | $2,596 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,972 | $1,972 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $4,568
Tenant Pays: All Utilities, Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
25.5x
List Price / Annual Gross Rent
Cap Rate
3.78%
NOI / List Price
Gross Scheduled Income: $54,816
Operating Expense: $1,850
Net Operating Income: $52,966
Annual Operating Expenses
Insurance: $3,853
Trash: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Wood
Cooling: Wall Window Units
Heating: Natural Gas
Appliances: Convection Oven, Gas Oven
Fireplace: Family Room
Laundry: Washer Hookup, Gas Dryer Hookup, Inside, Laundry Room
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Property Condition: Turnkey
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: Hills
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5083026017
Additional Parcels: No
Tax Lot: 148
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights
Nearby Schools
Nearby schools around the 1320 S Hudson, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,119,999
Total Interest
$1,428,497
Total Payment
$2,548,496
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,687
per month
Property History for 1320 S Hudson
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 1320 S Hudson