$1,650,000
-$50,0003213 Hill, Huntington Park CA 90255
Multi-Family (6 Units)
Property type
159 days
On market
$323
Price per sqft
6 cars
Garage
1955
Year built
5,748 sqft
Lot size
Home highlights
Open Houses
Overview
3213 Hill Street | Huntington Park Excellent opportunity to acquire a large apartment complex located in a desirable Huntington Park neighborhood with strong in-place income and near-market rents, offering upside potential for future growth. The property has seen recent capital improvements, including fresh exterior paint, new windows, and select interior upgrades. Several...
Listing provided by: Brenda Hennessy DRE #01965101, RE/MAX TOP PRODUCERS
Listing updated: May 1, 2026 at 11:44pm.
Last checked: Jun 4, 2026 at 03:30pm
Source: CRMLS #CV25279599
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | 1 | $7,570 | $8,470 | $10,000 | Unfurnished |
| 2 | 1 | 1 | 1 | $3,251 | $3,451 | $4,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 6
Rent Control: Yes
Units Leased: 6
Total Actual Rent: $10,801
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
6.53%
NOI / List Price
Gross Scheduled Income: $135,612
Operating Expense: $27,840
Net Operating Income: $107,772
Annual Operating Expenses
Electric: $0
Gardener: $480
Fuel: $0
Insurance: $4,740
Licenses: $156
Maintenance: $600
Professional Management: $0
Trash: $3,540
Water / Sewer: $1,560
Interior
Flooring: Laminate, Wood
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6212016037
Additional Parcels: No
Tax Lot: 151
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 3213 Hill, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,320,000
Total Interest
$1,683,587
Total Payment
$3,003,587
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,212
per month
Property History for 3213 Hill
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 3213 Hill