$899,000
26650 Jasma Drive, Apple Valley CA 92307
Multi-Family (6 Units)
Property type
150 days
On market
$239
Price per sqft
0 cars
Garage
1956
Year built
56,628 sqft
Lot size
Open Houses
Overview
Josma Apartments is a well-maintained 6-unit multifamily property situated on 1.3 acres in the heart of Apple Valley. The community offers a mix of efficient systems, including three units equipped with ductless mini-split HVAC and three units utilizing propane. Electricity is direct-metered and paid by the tenants, while the owner covers water, sewer, and trash services. The...
Listing provided by: William Melton DRE #01342816, PAEZ REALTY COMPANY
Listing updated: Mar 31, 2026 at 11:21pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #CV26003018
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $900 | $900 | $1,100 | Unfurnished |
| 4 | 1 | 1 | — | $1,250 | $5,000 | $1,450 | Unfurnished |
| 1 | 2 | 1 | — | $1,475 | $1,475 | $1,675 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 6
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
9.9x
List Price / Annual Gross Rent
Cap Rate
6.34%
NOI / List Price
Gross Scheduled Income: $90,900
Operating Expense: $31,205
Net Operating Income: $57,040
Annual Operating Expenses
Electric: $2,852
Fuel: $4,344
Insurance: $4,400
Maintenance: $2,200
Professional Management: $2,400
Trash: $2,116
Water / Sewer: $1,752
Interior
Laundry: Common Area
Entry Location: Josma Road
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Sewer: Unknown
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0437611070000
Additional Parcels: No
Tax Lot: 1
Community
Senior Community: No
Community Features: Biking
Nearby Schools
Nearby schools around the 26650 Jasma Drive, Apple Valley, CA 92307. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,200
Total Interest
$917,300
Total Payment
$1,636,500
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 26650 Jasma Drive
Apple Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92307.
Similar Homes
Listings with similar prices to 26650 Jasma Drive