$1,495,000
-$1,0001916 W Court Street, Los Angeles CA 90026
Multi-Family
Property type
135 days
On market
$867
Price per sqft
0 cars
Garage
2023
Year built
2,006 sqft
Lot size
Home highlights
Open Houses
Overview
$90k NOI in 2025! TAKE OVER this fully managed, turn-key AirBnB currently making ~$10K a month with virtually no maintenance! NEW CONSTRUCTION DETACHED SINGLE FAMILY HOME completely rebuilt from the foundation up in 2023. This masterpiece features high-end design, contemporary minimalist finishes and a show-stopping rooftop deck with stunning panoramic sunset views of the DTLA...
Listing provided by: Marcus Ibrahim DRE #02103911 626-605-1840, eXp Realty of Greater Los Angeles
Listing updated: May 21, 2026 at 01:17am.
Last checked: Jun 3, 2026 at 06:01pm
Source: CRMLS #CV26004054
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $10,318 | $108,156 | $120,000 | Furnished |
# of Buildings: 1
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 1
Disposal: 1
Ranges: 1
Refrigerator: 1
Rent Control: No
Units Leased: 1
Total Actual Rent: $108,156
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
10.2x
List Price / Annual Gross Rent
Cap Rate
4.52%
NOI / List Price
Gross Scheduled Income: $146,157
Vacancy Allowance Rate: 26%
Operating Expense: $40,649
Net Operating Income: $67,507
Annual Operating Expenses
Electric: $1,200
Insurance: $3,000
Licenses: $1,066
Maintenance: $500
New Taxes: $18,090
Professional Management: $13,793
Trash: $600
Water / Sewer: $2,400
Interior
Interior Features: Built In Features, Balcony, Furnished, High Ceilings, Open Floor Plan, Pantry, Quartz Counters, Recessed Lighting, Storage, Wood Product Walls, All Bedrooms Up, Entrance Foyer, Primary Suite, Walk-in Closets
Room Type: Bedroom, Center Hall, Entry Foyer, Family Room, Foyer, Kitchen, Living Room, Primary Bathroom, Primary Bedroom, Other
Flooring: Stone, Tile, Vinyl
Cooling: Central Air, Dual, High Efficiency, Zoned, Attic Fan
Heating: Central, Forced Air, High Efficiency, Natural Gas, Zoned
Appliances: Barbecue, Dishwasher, Freezer, Disposal, Gas Oven, Gas Range, High Efficiency Water Heater, Ice Maker, Microwave, Refrigerator, Range Hood, Self Cleaning Oven, Tankless Water Heater, Vented Exhaust Fan, Water To Refrigerator, Warming Drawer, Water Purifier, Dryer, Washer
Fireplace: Free Standing, Outside, Propane
Laundry: Washer Hookup, Electric Dryer Hookup, Inside, Laundry Closet, Stacked, Upper Level, Dryer Included, Washer Included
Accessibility: Safe Emergency Egress From Home, Parking, Accessible Doors, Accessible Hallways
Entry Location: 1st Floor
Exterior
Architectural Style: Contemporary, Custom, Modern
Property Attached: No
Stories Total: 2
Levels: Two
Door Features: Insulated Doors, Sliding Doors
Roof: Flat, Other
Foundation: Raised
Window Features: Bay Windows, Double Pane Windows, Roller Shields, Screens, Skylights
Construction Materials: Drywall, Glass, Stucco, Wood Siding, Copper Plumbing
Property Condition: Updated Remodeled, Turnkey
Exterior: Lighting, Rain Gutters, Fire Pit
Common Walls: No Common Walls
Direction Faces: East
Security Features: Carbon Monoxide Detectors, Fire Detection System, Fire Sprinkler System, Security Gate, Key Card Entry, Smoke Detectors, Security Lights
Lot Features: Twenty Six To Thirty Units Acre, Back Yard, Drip Irrigation Bubblers, Sprinklers In Rear, Sprinklers In Front, Lawn, Landscaped, Level, No Landscaping, Near Park, Near Public Transit, Paved, Rectangular Lot, Sprinklers Timer, Sprinkler System, Sloped Up, Yard
Pool: None
Spa: None
Fencing: Excellent Condition, New Condition, Privacy, Security, Wood, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property, Standard, Volts220
Utilities: Cable Available, Electricity Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Phone Available, Sewer Available, Sewer Connected, Water Available, Water Connected
View: City Lights, Hills, Landmark, Mountains, Neighborhood, Panoramic, Valley
Road Frontage Type: City Street
Road Surface Type: Paved
Waterfront Features: Lake
Garage and Parking
Parking: Controlled Entrance, Concrete, Driveway, Driveway Up Slope From Street, Electric Gate, Gated, On Site, Off Street, Paved, Private, RV Parking, One Space, Tandem, Uncovered
Garage Spaces: 0
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5157027044
Additional Parcels: No
Tax Lot: 39
Tax Tract #: 39
Zoning: LARD1.5
Tax Block: 5
Lot Size Dimensions: 34 x 59
Lot Dimensions Source: Assessor
Tax Tract: 39
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Dog Park, Lake, Storm Drains, Street Lights, Sidewalks, Urban, Park
Nearby Schools
Nearby schools around the 1916 W Court Street, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,196,000
Total Interest
$1,525,432
Total Payment
$2,721,432
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,267
per month
Property History for 1916 W Court Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 1916 W Court Street