$739,000
-$36,00013874 Mcdonnell, Moreno Valley CA 92553
Multi-Family (Duplex)
Property type
139 days
On market
$308
Price per sqft
0 cars
Garage
1964
Year built
7,405 sqft
Lot size
Home highlights
Open Houses
Overview
New Lower Price! Dual-Unit Opportunity: Modern Comfort Meets Smart Investing Unlock the potential of this impeccably maintained single-level duplex, perfect for the savvy buyer looking to offset their mortgage by living in one unit and renting the other. Both residences feature expansive six-bedroom, four-bathroom footprints with open-concept layouts and updated kitchens...
Listing provided by: Rony Sosa DRE #01748653, REACTION REALTY
Listing updated: Mar 30, 2026 at 09:20pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #CV26011840
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 2 | — | $2,100 | $4,200 | $2,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas, Insurance, Telephone
Financial Snapshot
Gross Rent Multiplier
15.3x
List Price / Annual Gross Rent
Cap Rate
5.29%
NOI / List Price
Gross Scheduled Income: $48,330
Operating Expense: $11,800
Net Operating Income: $43,615
Annual Operating Expenses
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Tile
Cooling: Central Air
Heating: Central
Appliances: Gas Oven
Fireplace: Living Room
Laundry: None
Entry Location: 1
Exterior
Architectural Style: Ranch
Property Attached: Yes
Stories Total: 1
Levels: One
Door Features: Sliding Doors
Roof: Composition, Shingle
Construction Materials: Drywall, Stucco
Property Condition: Turnkey
Common Walls: One Common Wall
Lot Features: Front Yard, Yard
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Carport
Garage Spaces: 0
Carport Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 291263003
Additional Parcels: No
Tax Lot: 9
Zoning: R2
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 13874 Mcdonnell, Moreno Valley, CA 92553. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$591,200
Total Interest
$754,043
Total Payment
$1,345,243
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,657
per month
Property History for 13874 Mcdonnell
Moreno Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92553.
Similar Homes
Listings with similar prices to 13874 Mcdonnell