$1,150,000
-$29,0001260 N F, San Bernardino CA 92405
Multi-Family (6 Units)
Property type
137 days
On market
$240
Price per sqft
0 cars
Garage
1963
Year built
6,915 sqft
Lot size
Home highlights
Open Houses
Overview
Prime multi-family investment opportunity featuring six well-maintained units, each equipped with central air. Recent capital improvements—including a new roof—enhance long-term value and reduce near-term maintenance costs. Ideally situated near schools, retail, dining, and major freeway access, this property offers strong tenant appeal and consistent rental demand. A solid,...
Listing provided by: Luis Campos DRE #01274006, CENTURY 21 ADAMS & BARNES
Listing updated: Apr 16, 2026 at 07:54pm.
Last checked: Jun 5, 2026 at 06:01pm
Source: CRMLS #CV26012964
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $925 | $925 | $1,700 | Unfurnished |
| 1 | 2 | 1 | — | $1,035 | $1,035 | $1,700 | Unfurnished |
| 1 | 2 | 1 | — | $1,208 | $1,208 | $1,700 | Unfurnished |
| 1 | 2 | 1 | — | $1,195 | $1,195 | $1,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,195 | $1,195 | $1,300 | Unfurnished |
| 1 | 1 | 1 | — | $1,185 | $1,185 | $1,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
14.2x
List Price / Annual Gross Rent
Cap Rate
0.87%
NOI / List Price
Gross Scheduled Income: $81,000
Operating Expense: $9,000
Net Operating Income: $10,000
Annual Operating Expenses
Fuel: $0
Insurance: $11,922
Maintenance: $3,125
Professional Management: $0
Trash: $3,500
Water / Sewer: $5,213
Interior
Cooling: Central Air
Heating: Central
Laundry: Gas Dryer Hookup
Entry Location: Driveway
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition, Shingle
Common Walls: One Common Wall
Pool: None
Spa: None
Fencing: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Sewer Available, Water Available
Garage and Parking
Garage Spaces: 0
Carport Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0145232200000
Additional Parcels: No
Tax Lot: 8
Tax Block: 35
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1260 N F, San Bernardino, CA 92405. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 1260 N F
San Bernardino Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92405.
Similar Homes
Listings with similar prices to 1260 N F