$975,000
-$24,00010606 Avalon Boulevard, Los Angeles CA 90003
Multi-Family (8 Units)
Property type
128 days
On market
$267
Price per sqft
0 cars
Garage
1924
Year built
6,005 sqft
Lot size
Open Houses
Overview
Multi-family 8-unit apartment complex investment opportunity including 10608 (3 units) and 10606 (5 units) in a high demand rental community with historically low-vacancy rate in south Los Angeles. The sale includes 2 parcels, 10606 Avalon (5) units & 10608 Avalon (3) unit triplex. Must be sold together since they share common areas. The multi-family units include 1 - 2...
Listing provided by: Roberto Moran DRE #01435782, RE/MAX CHAMPIONS WC
Listing updated: Apr 8, 2026 at 06:51pm.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #CV26013085
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,475 | $1,475 | $1,475 | Unfurnished |
| 1 | 1 | 1 | — | $1,165 | $1,165 | $1,165 | Unfurnished |
| 1 | 1 | 1 | — | $1,195 | $1,195 | $1,195 | Unfurnished |
| 1 | 1 | 1 | — | $1,055 | $1,055 | $1,055 | Unfurnished |
| 1 | 1 | 1 | — | $785 | $785 | $785 | Unfurnished |
| 1 | 1 | 1 | — | $808 | $808 | $808 | Unfurnished |
| 1 | 1 | 1 | — | $765 | $765 | $765 | Unfurnished |
| 1 | 1 | 1 | — | $690 | $690 | $690 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 8
Total Actual Rent: $7,938
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
10.2x
List Price / Annual Gross Rent
Cap Rate
8.28%
NOI / List Price
Gross Scheduled Income: $95,257
Operating Expense: $14,530
Net Operating Income: $80,727
Annual Operating Expenses
Insurance: $3,500
Licenses: $874
Professional Management: $0
Trash: $4,204
Water / Sewer: $5,952
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Accessibility: Parking
Entry Location: Level
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Cable Available, Electricity Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Sewer Available, Sewer Connected, Water Available, Water Connected
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6051029034
Additional Parcels: Yes
Tax Lot: 8
Tax Block: 24
Lot Size Dimensions: 6005
Lot Dimensions Source: Assessor
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Park, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 10606 Avalon Boulevard, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$780,000
Total Interest
$994,847
Total Payment
$1,774,847
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,096
per month
Property History for 10606 Avalon Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 10606 Avalon Boulevard