$2,550,000
21905 Powhatan, Apple Valley CA 92308
Multi-Family (13 Units)
Property type
91 days
On market
$2,550,000
Price per sqft
0 cars
Garage
1972
Year built
207,229 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: John Stephens DRE #01238307, KW COMMERCIAL
Listing updated: Mar 6, 2026 at 07:21pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #CV26015223
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,309 | $1,309 | $1,407 | Unfurnished |
| 10 | 1 | 1 | — | $1,310 | $13,100 | $14,081 | Unfurnished |
| 2 | 2 | 1 | — | $1,409 | $2,818 | $3,030 | Unfurnished |
# of Buildings: 7
# of Units Total: 13
Separate Electric Meters: 13
Separate Gas Meters: 13
Separate Water Meters: 1
Rent Control: Yes
Total Actual Rent: $17,227
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
5.17%
NOI / List Price
Gross Scheduled Income: $206,724
Operating Expense: $69,382
Net Operating Income: $131,895
Annual Operating Expenses
Electric: $2,788
Fuel: $0
Insurance: $8,900
Professional Management: $18,587
Trash: $4,870
Water / Sewer: $9,117
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall, No One Above, No One Below
Lot Features: Lot Over40000 Sqft, Level, Rectangular Lot, Street Level, Value In Land
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 3087351060000
Additional Parcels: No
Tax Lot: 1
Community
Senior Community: No
Community Features: Park
Nearby Schools
Nearby schools around the 21905 Powhatan, Apple Valley, CA 92308. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,040,000
Total Interest
$2,601,908
Total Payment
$4,641,908
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,700
per month
Property History for 21905 Powhatan
Apple Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92308.
Similar Homes
Listings with similar prices to 21905 Powhatan