$949,000
-$51,0006530 Denver, Los Angeles CA 90044
Multi-Family (Triplex)
Property type
133 days
On market
$444
Price per sqft
0 cars
Garage
1923
Year built
5,401 sqft
Lot size
Open Houses
Overview
Exceptional opportunity to own an upgraded, income-producing triplex in a prime Los Angeles location offering immediate cash flow of $77,400 in yearly revenue, modern improvements, and long-term appreciation potential. This property has undergone extensive renovations completed in December 2021, including bright new flooring, updated bathrooms, refreshed interiors, and major...
Listing provided by: Frank Parra DRE #01324312, Century 21 Masters, Miguel Valeriano Martine DRE #02098128 714-392-3525, Coldwell Banker Realty
Listing updated: Mar 4, 2026 at 04:35pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #CV26017202
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $2,350 | — | — | — |
| 1 | 2 | 1 | — | $2,500 | — | — | — |
| 1 | 1 | 1 | — | $1,600 | — | — | — |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
7.8%
NOI / List Price
Gross Scheduled Income: $77,400
Operating Expense: $3,402
Net Operating Income: $73,998
Annual Operating Expenses
Insurance: $1,175
Trash: $0
Water / Sewer: $2,227
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Fireplace: None
Laundry: Electric Dryer Hookup, Gas Dryer Hookup, In Carport
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available
View: None
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6013016022
Additional Parcels: No
Tax Lot: 403
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters
Nearby Schools
Nearby schools around the 6530 Denver, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$759,200
Total Interest
$968,318
Total Payment
$1,727,518
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,937
per month
Property History for 6530 Denver
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 6530 Denver