$2,700,000
5748 Tilton Avenue, Jurupa Valley CA 92509
Multi-Family (14 Units)
Property type
119 days
On market
$420
Price per sqft
0 cars
Garage
1981
Year built
10,019 sqft
Lot size
Home highlights
Open Houses
Overview
We are excited to exclusively present a unique 14-unit multifamily investment opportunity located at 5748 Tilton Avenue in Jurupa Valley, CA. Situated within a short drive of the thriving Downtown Riverside, this property benefits from its strategic position between major thoroughfares Limonite Avenue and Mission Boulevard, as well as its proximity to major freeways (60, 91...
Listing provided by: Eric Chen 909-418-2071, CB RICHARD ELLIS
Listing updated: Feb 6, 2026 at 10:54pm.
Last checked: Jun 5, 2026 at 04:00am
Source: CRMLS #CV26027964
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 14 | 1 | 1 | — | $1,460 | $260,520 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 14
Separate Electric Meters: 14
Separate Gas Meters: 14
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 14
Total Actual Rent: $245,352
Financial Snapshot
Gross Rent Multiplier
10.6x
List Price / Annual Gross Rent
Cap Rate
6.09%
NOI / List Price
Gross Scheduled Income: $254,326
Vacancy Allowance: $13,386
Operating Expense: $89,882
Net Operating Income: $164,443
Annual Operating Expenses
Electric: $586
Fuel: $2,028
Insurance: $5,073
Licenses: $2,875
Maintenance: $10,500
New Taxes: $32,405
Professional Management: $16,272
Trash: $6,881
Water / Sewer: $10,462
Other Expense: $28,828
Interior
Cooling: Central Air
Heating: Central
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 16
Carport Spaces: 0
Parking Total: 16
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 181042009
Additional Parcels: No
Tax Lot: 13
Zoning: C-1/C-P
Community
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 5748 Tilton Avenue, Jurupa Valley, CA 92509. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,160,000
Total Interest
$2,754,961
Total Payment
$4,914,961
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,615
per month
Property History for 5748 Tilton Avenue
Jurupa Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92509.
Similar Homes
Listings with similar prices to 5748 Tilton Avenue