$1,195,000
-$100,000107 E Baseline, San Dimas CA 91773
Multi-Family (Duplex)
Property type
100 days
On market
$481
Price per sqft
4 cars
Garage
1986
Year built
8,187 sqft
Lot size
Home highlights
Open Houses
Overview
Single story, well maintained duplex in North San Dimas! The first unit (105 E Baseline Rd) is a spacious three-bedroom, two-bathroom home with an atrium and private patio. The second unit is a sizeable two-bedroom, one-bathroom unit also with its own private patio. Both homes contain private in-unit laundry facilities, and each unit has its own detached two car garage for...
Listing provided by: Michael Wallace DRE #01998572, BETTER HOME FINANCIAL, INC
Listing updated: May 19, 2026 at 07:49pm.
Last checked: Jun 3, 2026 at 09:01pm
Source: CRMLS #CV26041350
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 2 | $2,271 | $2,271 | $3,250 | Unfurnished |
| 1 | 2 | 1 | 2 | $2,528 | $2,528 | $2,750 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Carpet: 2
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $57,588
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
20.8x
List Price / Annual Gross Rent
Cap Rate
2.78%
NOI / List Price
Gross Scheduled Income: $57,588
Operating Expense: $24,414
Net Operating Income: $33,174
Annual Operating Expenses
Electric: $65
Gardener: $1,880
Insurance: $4,130
New Taxes: $14,134
Pest Control: $65
Trash: $537
Water / Sewer: $1,103
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Carpet, Tile
Cooling: Central Air
Heating: Central
Appliances: Gas Oven, Gas Range
Laundry: Washer Hookup, Inside
Entry Location: Ground Level
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Foundation: Slab
Construction Materials: Drywall, Concrete, Stucco, Wood Siding
Common Walls: One Common Wall, No One Above, No One Below
Lot Features: Greenbelt, Sprinkler System
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: Neighborhood
Garage and Parking
Parking: Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8661013048
Additional Parcels: No
Tax Lot: 18
Tax Block: A
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 107 E Baseline, San Dimas, CA 91773. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$956,000
Total Interest
$1,219,325
Total Payment
$2,175,325
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,437
per month
Property History for 107 E Baseline
San Dimas Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91773.
Similar Homes
Listings with similar prices to 107 E Baseline