$1,388,888
-$200,0001334 S Berendo Street, Los Angeles CA 90006
Multi-Family (Fourplex)
Property type
97 days
On market
$530
Price per sqft
0 cars
Garage
1906
Year built
5,947 sqft
Lot size
Home highlights
Open Houses
Overview
Great income generating units! Total of 4 units, 3 units have 2 bedrooms and 1 unit has 1 bedroom. Great Location! less than 2 miles from the university of souther California USC. In Pico union/ Korea Town. Few minutes from downtown Los Angeles, LA Live, Crypto Arena, USC Coliseum and Bank of California Stadium. Units have been completely remodeled with brand new flooring, New...
Listing provided by: Lidia Venegas Valencia DRE #02019492, RE/MAX TOP PRODUCERS
Listing updated: Mar 17, 2026 at 04:24pm.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #CV26044239
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $3,200 | $3,200 | $0 | Unfurnished |
| 1 | 2 | 1 | — | $3,100 | $3,100 | $0 | Unfurnished |
| 1 | 2 | 1 | — | $2,000 | $2,000 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $975 | $975 | $0 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Units Leased: 4
Total Actual Rent: $9,275
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
6.29%
NOI / List Price
Gross Scheduled Income: $111,300
Operating Expense: $24,000
Net Operating Income: $87,300
Annual Operating Expenses
Electric: $270
Fuel: $0
Insurance: $260
Professional Management: $0
Trash: $100
Water / Sewer: $370
Interior
Flooring: Laminate, Vinyl
Cooling: Wall Window Units
Heating: Electric
Fireplace: Kitchen
Laundry: Inside, Outside
Entry Location: Front Side And Back
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5075003006
Additional Parcels: No
Tax Lot: 12
Zoning: LAR4
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 1334 S Berendo Street, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,111,110
Total Interest
$1,417,160
Total Payment
$2,528,270
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,620
per month
Property History for 1334 S Berendo Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1334 S Berendo Street