$745,000
1020 S Mcbride, East Los Angeles CA 90022
Multi-Family (Duplex)
Property type
93 days
On market
$517
Price per sqft
0 cars
Garage
1922
Year built
5,627 sqft
Lot size
Open Houses
Overview
Great duplex in county area of East LA. 2 homes on a lot...2 separate homes each. Front unit is 3 bedrooms, 2 bathroom. Back unit is 3 bedrooms, 1 bathroom. Each have their own parking spots, laundry and utility meters. Centrally located near shopping centers and easy access to 710/5/60/ freeways.
Listing provided by: Andrea Campos DRE #01869398, Elevate Real Estate Agency
Listing updated: May 4, 2026 at 09:41pm.
Last checked: Jun 4, 2026 at 02:01pm
Source: CRMLS #CV26046862
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $1,839 | $1,839 | $0 | Unfurnished |
| 1 | 3 | 2 | — | $1,785 | $1,785 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 2
Financial Snapshot
Gross Rent Multiplier
17.3x
List Price / Annual Gross Rent
Cap Rate
4.7%
NOI / List Price
Gross Scheduled Income: $43,008
Operating Expense: $7,960
Net Operating Income: $35,048
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $563
New Taxes: $3,965
Trash: $0
Water / Sewer: $0
Other Expense: $3,432
Interior
Laundry: Laundry Room
Entry Location: 0
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Paved
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5246011014
Additional Parcels: No
Tax Lot: 14
Tax Block: 15
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 1020 S Mcbride, East Los Angeles, CA 90022. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$596,000
Total Interest
$760,165
Total Payment
$1,356,165
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,693
per month
Property History for 1020 S Mcbride
East Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90022.
Similar Homes
Listings with similar prices to 1020 S Mcbride