$1,499,000
-$1,000436-440 W 2nd Street, San Dimas CA 91773
Multi-Family (Triplex)
Property type
80 days
On market
$629
Price per sqft
4 cars
Garage
1910
Year built
6,721 sqft
Lot size
Home highlights
Open Houses
Overview
Rare investment opportunity in San Dimas! This unique property includes two parcels: 436 W 2nd St (duplex with Units A & B) and 440 W 2nd St (separate single-family home) offering strong income potential and flexibility. Ideal for investors or owner-users looking to live in one unit and rent the others. Conveniently located near shopping, dining, parks, and freeway access in a...
Listing provided by: Roger Felix DRE #01302635 626-840-5239, TREC HOMES INC.
Listing updated: May 22, 2026 at 06:31pm.
Last checked: Jun 5, 2026 at 08:30am
Source: CRMLS #CV26055596
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 436 | 3 | 1 | — | $2,300 | $2,300 | $2,750 | Unfurnished |
| 436 | 2 | 1 | — | $2,250 | $2,250 | $2,600 | Unfurnished |
| 440 | 2 | 1 | — | $2,150 | $2,150 | $2,750 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas, Insurance, Sewer
Financial Snapshot
Gross Rent Multiplier
18.6x
List Price / Annual Gross Rent
Cap Rate
4.52%
NOI / List Price
Gross Scheduled Income: $80,400
Operating Expense: $12,686
Net Operating Income: $67,714
Annual Operating Expenses
Electric: $0
Gardener: $650
Fuel: $0
Insurance: $3,077
Licenses: $170
Trash: $1,074
Water / Sewer: $1,800
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: One, Two
Exterior: Brick Driveway
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Available, Natural Gas Available, Sewer Available, Water Available
View: None
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8386015010
Additional Parcels: No
Tax Lot: 82
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 436-440 W 2nd Street, San Dimas, CA 91773. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,199,200
Total Interest
$1,529,514
Total Payment
$2,728,714
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,291
per month
Property History for 436-440 W 2nd Street
San Dimas Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91773.
Similar Homes
Listings with similar prices to 436-440 W 2nd Street