$1,100,000
124 N Vista Bonita Avenue, Glendora CA 91741
Multi-Family (Duplex)
Property type
46 days
On market
$606
Price per sqft
2 cars
Garage
1959
Year built
6,400 sqft
Lot size
Home highlights
Open Houses
Overview
Wonderful investment opportunity in North Glendora! Located next to the downtown Glendora Village, local parks, library and schools, this charming Craftsman duplex offers two single level craftsman homes that were both remodeled within the last 5 years. Both homes feature two bedrooms and one bathroom. The front home (124 N. Vista Bonita) features a white picket fence,...
Listing provided by: Maureen Haney DRE #01169487, COMPASS
Listing updated: Apr 27, 2026 at 11:23pm.
Last checked: Jun 4, 2026 at 05:31pm
Source: CRMLS #CV26082174
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,500 | $2,500 | $3,000 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,100 | $2,100 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Ranges: 2
Refrigerator: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $4,600
Tenant Pays: Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
19.9x
List Price / Annual Gross Rent
Cap Rate
3.81%
NOI / List Price
Gross Scheduled Income: $55,200
Operating Expense: $13,327
Net Operating Income: $41,873
Annual Operating Expenses
Insurance: $2,458
Pest Control: $496
Trash: $1,125
Water / Sewer: $1,125
Interior
Interior Features: Open Floor Plan, Quartz Counters, Unfurnished, Main Floor Bedroom
Room Type: Bedroom, Kitchen, Laundry, Living Room
Flooring: Vinyl, Wood
Cooling: Central Air, Wall Window Units
Heating: Central, Wall Furnace
Appliances: Dishwasher, Electric Cooktop, Gas Range, Refrigerator, Water Heater
Fireplace: None
Laundry: Laundry Closet, In Kitchen, Outside, Stacked
Entry Location: 1
Exterior
Architectural Style: Craftsman
Property Attached: No
Stories Total: 1
Levels: One
Door Features: Panel Doors
Roof: Composition
Window Features: Blinds, Double Pane Windows
Property Condition: Updated Remodeled, Turnkey
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Front Yard, Landscaped, Level, Sprinkler System
Pool: None
Spa: None
Fencing: Good Condition
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Other Structures: Two On Alot
Garage and Parking
Parking: Door Multi, Garage, Garage Faces Rear, One Space
Garage Spaces: 2
Uncovered Spaces: 1
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8638013012
Tax Lot: 21
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Suburban
Nearby Schools
Nearby schools around the 124 N Vista Bonita Avenue, Glendora, CA 91741. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$880,000
Total Interest
$1,122,391
Total Payment
$2,002,391
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,858
per month
Property History for 124 N Vista Bonita Avenue
Glendora Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91741.
Similar Homes
Listings with similar prices to 124 N Vista Bonita Avenue