$898,999
-$1,0001064 253rd, Harbor City CA 90710
Multi-Family (Triplex)
Property type
42 days
On market
$297
Price per sqft
0 cars
Garage
1953
Year built
7,286 sqft
Lot size
Open Houses
Overview
Investor Special!!! Excellent income-producing opportunity! 1064 West 253rd St. Offers three units plus lots of lot space Front Unit: 3 bedrooms, 2 baths with spacious layout. Rear lower Unit: 2 bedroom, 1 bath. Rear top Unit: 2 bedroom, 1 bath. This versatile property is ideal for investors seeking stable rental income with future upside. Live in one unit and rent the others,...
Listing provided by: Daniel Hernandez DRE #01886782, VISMAR REAL ESTATE
Listing updated: May 22, 2026 at 05:19pm.
Last checked: Jun 3, 2026 at 11:30am
Source: CRMLS #CV26089605
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,100 | $2,100 | $2,900 | Unfurnished |
| 1 | 2 | 1 | — | $1,400 | $1,400 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
11.5x
List Price / Annual Gross Rent
Cap Rate
7.37%
NOI / List Price
Gross Scheduled Income: $78,000
Operating Expense: $11,700
Net Operating Income: $66,300
Annual Operating Expenses
Electric: $3,600
Fuel: $1,800
Insurance: $16,800
Professional Management: $0
Trash: $1,680
Water / Sewer: $1,920
Interior
Fireplace: None
Laundry: Inside, Laundry Room
Entry Location: 3
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two, Multi Split
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway, Gated, Paved
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7413013006
Additional Parcels: No
Tax Lot: 4
Tax Block: 33
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1064 253rd, Harbor City, CA 90710. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,199
Total Interest
$917,299
Total Payment
$1,636,498
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 1064 253rd
Harbor City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90710.
Similar Homes
Listings with similar prices to 1064 253rd