$3,899,900
133 S Canon Drive, Beverly Hills CA 90212
Multi-Family (Fourplex)
Property type
23 days
On market
$769
Price per sqft
4 cars
Garage
1936
Year built
6,072 sqft
Lot size
Home highlights
Open Houses
Overview
LOCATION, LOCATION, LOCATION! Exceptional investment opportunity in the heart of the prestigious Beverly Hills Golden Triangle. Situated on an over 6,000 sq ft lot, this well-maintained fourplex offers an outstanding blend of prime location, stable income potential, and tremendous long-term upside. The charming two-story property features four spacious 2-bedroom, 2-bath...
Listing provided by: Cathy Qi DRE #02004654, RE/MAX MASTERS REALTY
Listing updated: May 21, 2026 at 08:48pm.
Last checked: Jun 3, 2026 at 03:30pm
Source: CRMLS #CV26093149
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $5,000 | $5,000 | $5,500 | Unfurnished |
| 1 | 2 | 2 | 1 | $4,500 | $4,500 | $5,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $3,995 | $3,995 | $5,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $0 | $5,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 0
Dishwasher: 4
Disposal: 4
Ranges: 4
Rent Control: Yes
Units Leased: 3
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
17.6x
List Price / Annual Gross Rent
Cap Rate
4.75%
NOI / List Price
Gross Scheduled Income: $221,940
Operating Expense: $36,465
Net Operating Income: $185,475
Annual Operating Expenses
Electric: $0
Gardener: $2,400
Fuel: $0
Insurance: $6,065
Licenses: $1,700
Trash: $1,600
Water / Sewer: $5,000
Other Expense: $19,700
Interior
Interior Features: Built In Features, High Ceilings, Open Floor Plan, Recessed Lighting, Storage, All Bedrooms Up, Multiple Primary Suites, Primary Suite, Walk-in Closets
Room Type: Bedroom, Entry Foyer, Family Room, Kitchen, Laundry, Primary Bathroom, Primary Bedroom, Other
Flooring: Tile, Wood
Cooling: Central Air
Heating: Central, Forced Air
Appliances: Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range, Range Hood, Vented Exhaust Fan, Water Heater
Fireplace: Family Room
Laundry: Inside
Entry Location: First Floor
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Shingle
Window Features: Double Pane Windows, Skylights
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Garden, Rectangular Lot
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Courtyard
Road Surface Type: Paved
Garage and Parking
Parking: Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4331001006
Additional Parcels: No
Tax Lot: 1851
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 133 S Canon Drive, Beverly Hills, CA 90212. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,119,920
Total Interest
$3,979,286
Total Payment
$7,099,206
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,932
per month
Property History for 133 S Canon Drive
Beverly Hills Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90212.
Similar Homes
Listings with similar prices to 133 S Canon Drive