$2,198,000
8836 E Broadway, San Gabriel CA 91776
Multi-Family (Triplex)
Property type
35 days
On market
$721
Price per sqft
2 cars
Garage
1930
Year built
21,402 sqft
Lot size
Open Houses
Overview
Exceptional investment and redevelopment opportunity in unincorporated San Gabriel. Situated on an expansive 21,402 square foot lot, this property offers significant potential for expansion, repositioning, or long-term hold in a highly desirable area. What truly sets this property apart is the sheer size of the lot and its development potential. Investors and developers can...
Listing provided by: Thomas Gibson DRE #01319085, THE WRIGHT ASSOCIATED COMPANIES
Listing updated: May 2, 2026 at 01:27pm.
Last checked: Jun 4, 2026 at 03:00pm
Source: CRMLS #CV26094707
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,350 | $2,350 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,000 | $1,000 | $1,600 | Unfurnished |
| 1 | 2 | 1 | — | $1,850 | $1,850 | $2,200 | Unfurnished |
| 1 | 2 | 1 | — | $1,750 | $1,750 | $2,200 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Units Leased: 4
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
26.4x
List Price / Annual Gross Rent
Cap Rate
2.09%
NOI / List Price
Gross Scheduled Income: $83,400
Operating Expense: $37,390
Net Operating Income: $46,010
Annual Operating Expenses
Electric: $0
Gardener: $1,320
Fuel: $0
Insurance: $6,990
New Taxes: $24,570
Trash: $3,581
Water / Sewer: $929
Interior
Laundry: Washer Hookup
Entry Location: Frond Doors
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Carport Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5388025039
Additional Parcels: Yes
Tax Lot: 2
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 8836 E Broadway, San Gabriel, CA 91776. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,758,400
Total Interest
$2,242,742
Total Payment
$4,001,142
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,554
per month
Property History for 8836 E Broadway
San Gabriel Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91776.
Similar Homes
Listings with similar prices to 8836 E Broadway