$1,300,000
705 W 41ST Drive, Los Angeles CA 90037
Multi-Family (Triplex)
Property type
30 days
On market
$427
Price per sqft
0 cars
Garage
1905
Year built
5,400 sqft
Lot size
Open Houses
Overview
PROPERTY BACK ON THE MARKET FOR THE FIRST TIME IN OVER 20 YEARS! THIS IS A WELL-MAINTAINED TWO-STORY TRIPLEX THAT HAS ONE 3BED /2BATH UNIT ON THE SECOND FLOOR AND TWO 2BED/1BATH UNITS ON THE FIRST FLOOR. ALL THREE UNITS HAVE RECENTLY UPDATED KITCHENS, RECENTLY UPDATED PLUMBING THROUGHOUT (INCLUDING NEW WATER HEATERS FOR ALL UNITS) AND A ROOF THAT WAS ALSO RECENTLY REPLACED....
Listing provided by: Alex Rodriguez DRE #02244532, John Alexander Rodriguez Pacho
Listing updated: May 7, 2026 at 01:43pm.
Last checked: Jun 5, 2026 at 03:00pm
Source: CRMLS #CV26097651
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,040 | $2,090 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,321 | $1,321 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,315 | $1,415 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $4,676
Tenant Pays: Cable Tv, Electricity, Gas, Parking Fee, Sewer, Trash Collection
Financial Snapshot
Gross Rent Multiplier
22.4x
List Price / Annual Gross Rent
Cap Rate
3.55%
NOI / List Price
Gross Scheduled Income: $57,912
Operating Expense: $11,082
Net Operating Income: $46,110
Annual Operating Expenses
Gardener: $1,200
Insurance: $2,350
Licenses: $110
Maintenance: $1,800
Trash: $0
Water / Sewer: $5,622
Interior
Cooling: Wall Window Units
Heating: Forced Air
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup, Outside
Entry Location: Front Of Property
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: On Site, Paved, Private, One Space, Uncovered
Garage Spaces: 0
Uncovered Spaces: 6
Carport Spaces: 0
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5019021030
Additional Parcels: No
Tax Lot: 20
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 705 W 41ST Drive, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,040,000
Total Interest
$1,326,463
Total Payment
$2,366,463
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,078
per month
Property History for 705 W 41ST Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 705 W 41ST Drive