$1,750,000
405 S 3rd, La Puente CA 91746
Multi-Family (Duplex)
Property type
30 days
On market
$577
Price per sqft
2 cars
Garage
1961
Year built
24,268 sqft
Lot size
Home highlights
Open Houses
Overview
Very Rare Avocado Heights property with 2 large detached units. The front Home features 4 large Bedrooms and 3 bathrooms and a detached garage which currently has approved plans for a new ADU (Buyer to Verify with City/County) Permits may need to be updated. The rear unit is a remodeled 3 bedroom and 2 bathroom home with an attached garage. The real gem at this property is...
Listing provided by: Cesar Gonzalez DRE #01916711 626-234-4595, HOMEQUEST REAL ESTATE
Listing updated: May 7, 2026 at 01:58pm.
Last checked: Jun 4, 2026 at 12:00pm
Source: CRMLS #CV26099172
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | 1 | $3,800 | $3,700 | $4,400 | Unfurnished |
| 1 | 3 | 2 | 1 | $3,500 | $3,300 | $3,950 | Unfurnished |
# of Buildings: 3
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
20.0x
List Price / Annual Gross Rent
Cap Rate
4.38%
NOI / List Price
Gross Scheduled Income: $87,600
Operating Expense: $11,000
Net Operating Income: $76,600
Annual Operating Expenses
Insurance: $290
Trash: $110
Water / Sewer: $370
Interior
Heating: Central
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Front Yard, Horse Property, Sprinklers In Front
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Concrete, Driveway, Electric Gate, Garage, Unpaved
Garage Spaces: 2
Uncovered Spaces: 10
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8112010009
Additional Parcels: No
Tax Lot: 8
Tax Block: 12
Community
Senior Community: No
Horse Property: Yes
Community Features: Biking, Foothills, Horse Trails, Park, Suburban
Nearby Schools
Nearby schools around the 405 S 3rd, La Puente, CA 91746. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 405 S 3rd
La Puente Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91746.
Similar Homes
Listings with similar prices to 405 S 3rd