$1,498,000
815 S Lark Ellen Avenue, West Covina CA 91791
Multi-Family (3 Units)
Property type
16 days
On market
$522
Price per sqft
0 cars
Garage
1965
Year built
16,517 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to this fantastic, Single Family home with 2 additional ADU located in the heart of city of West Covina. Ideal for owner-users who want to live in one unit and collect rental income, or investors looking for strong income potential. The spacious front house boasts a 4-bedroom, 2-bathroom layout, thoughtfully updated with newer windows, modern flooring, an updated...
Listing provided by: Chieh-Jen Ma DRE #01869426, Century 21 Masters
Listing updated: May 22, 2026 at 06:29pm.
Last checked: Jun 3, 2026 at 11:30am
Source: CRMLS #CV26103227
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $3,500 | $42,000 | $3,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,600 | $19,200 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,650 | $19,800 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: No
Units Leased: 3
Total Actual Rent: $6,750
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
221.9x
List Price / Annual Gross Rent
Cap Rate
0.4%
NOI / List Price
Gross Scheduled Income: $6,750
Operating Expense: $725
Net Operating Income: $6,025
Annual Operating Expenses
Electric: $150
Fuel: $70
Insurance: $183
Trash: $80
Water / Sewer: $250
Interior
Cooling: Electric
Heating: Central
Laundry: Inside, Outside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8486010007
Additional Parcels: No
Tax Lot: 27
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 815 S Lark Ellen Avenue, West Covina, CA 91791. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,198,400
Total Interest
$1,528,493
Total Payment
$2,726,893
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,285
per month
Property History for 815 S Lark Ellen Avenue
West Covina Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91791.
Similar Homes
Listings with similar prices to 815 S Lark Ellen Avenue