$975,000
412 W Ramona, Rialto CA 92376
Multi-Family (Fourplex)
Property type
21 days
On market
$353
Price per sqft
0 cars
Garage
1961
Year built
7,686 sqft
Lot size
Open Houses
Overview
We are pleased to present the opportunity to acquire a stabilized quadruplex located at 412 W Ramona Drive in Rialto, California. Located just one block from the historic Route 66 (Foothill Blvd), this one-story property is within walking distance of prime local retail, offering residents an ideal blend of convenience and heritage. This quadruplex presents a rare...
Listing provided by: Eric Chen 909-418-2071, CB RICHARD ELLIS
Listing updated: May 16, 2026 at 01:40pm.
Last checked: Jun 4, 2026 at 02:00am
Source: CRMLS #CV26106598
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | — | $1,803 | $86,544 | $2,150 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Units Leased: 4
Total Actual Rent: $86,544
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
5.25%
NOI / List Price
Gross Scheduled Income: $86,544
Vacancy Allowance: $4,327
Operating Expense: $31,002
Net Operating Income: $51,215
Annual Operating Expenses
Electric: $19
Gardener: $1,660
Fuel: $94
Insurance: $4,000
Maintenance: $3,000
New Taxes: $12,127
Pest Control: $975
Supplies: $526
Trash: $2,614
Water / Sewer: $4,987
Other Expense: $1,000
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 4
Carport Spaces: 0
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0127581120000
Additional Parcels: No
Tax Lot: 9
Tax Block: 2
Community
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 412 W Ramona, Rialto, CA 92376. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$780,000
Total Interest
$994,847
Total Payment
$1,774,847
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,096
per month
Property History for 412 W Ramona
Rialto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92376.
Similar Homes
Listings with similar prices to 412 W Ramona