$680,000
3065 E 6th, Los Angeles CA 90023
Multi-Family (Triplex)
Property type
16 days
On market
$383
Price per sqft
0 cars
Garage
1904
Year built
6,683 sqft
Lot size
Open Houses
Overview
A well-maintained 3 unit income property ideally positioned in Boyle Heights. The property consists entirely of detached single-story units. A 3 bedroom/1 bath, a 2 bedroom/1 bath, and a 1 bedroom/1 bath, all of which are fully occupied, providing immediate cash flow from day one. Each unit is separately metered for gas and electricity, keeping owner expenses to a minimum,...
Listing provided by: Daisy Diaz DRE #02028188, HAUS OF REAL ESTATE
Listing updated: May 21, 2026 at 01:43pm.
Last checked: Jun 3, 2026 at 05:00pm
Source: CRMLS #CV26109553
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $1,293 | $1,293 | $2,200 | Unfurnished |
| 1 | 1 | 1 | — | $1,185 | $1,185 | $1,650 | Unfurnished |
| 1 | 2 | 1 | — | $867 | $867 | $1,800 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.9x
List Price / Annual Gross Rent
Cap Rate
3.85%
NOI / List Price
Gross Scheduled Income: $40,140
Operating Expense: $13,960
Net Operating Income: $26,180
Annual Operating Expenses
Insurance: $1,000
Trash: $0
Water / Sewer: $4,800
Interior
Fireplace: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5186003026
Additional Parcels: No
Tax Lot: 23
Tax Block: A
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Park, Sidewalks
Nearby Schools
Nearby schools around the 3065 E 6th, Los Angeles, CA 90023. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$544,000
Total Interest
$693,842
Total Payment
$1,237,842
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,297
per month
Property History for 3065 E 6th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90023.
Similar Homes
Listings with similar prices to 3065 E 6th