$991,999
862 W 41st Street, Los Angeles CA 90037
Multi-Family (Triplex)
Property type
8 days
On market
$352
Price per sqft
4 cars
Garage
1938
Year built
5,841 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity in the heart of Los Angeles! This well maintained triplex features three spacious units with two currently occupied providing immediate rental income and one for an owner occupant or market rate tenant. This property offers a versatile layout ideal for investors seeking cash flow or buyers looking to live in one unit while generating income...
Listing provided by: Griselda Aguilar DRE #01260577, Venetia's Estate Properties
Listing updated: May 29, 2026 at 01:19pm.
Last checked: Jun 2, 2026 at 11:00am
Source: CRMLS #CV26114082
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,600 | $1,600 | $1,800 | Furnished |
| 1 | 2 | 1 | — | $2,600 | $2,600 | $3,800 | Furnished |
| 1 | 2 | 1 | — | $0 | $0 | $3,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Carpet: 3
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $4,200
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
124.0x
List Price / Annual Gross Rent
Cap Rate
8.37%
NOI / List Price
Gross Scheduled Income: $8,000
Operating Expense: $13,000
Net Operating Income: $83,000
Annual Operating Expenses
Gardener: $600
Insurance: $2,837
Supplies: $300
Trash: $0
Water / Sewer: $0
Interior
Flooring: Carpet, Wood
Cooling: None
Heating: Wall Furnace
Fireplace: Gas
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: Front Gate
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Flat
Window Features: Energy Star Qualified Windows
Property Condition: Turnkey
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Garage, Pull Through
Garage Spaces: 4
Uncovered Spaces: 6
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5019003032
Additional Parcels: No
Tax Lot: 56
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Suburban
Nearby Schools
Nearby schools around the 862 W 41st Street, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$793,599
Total Interest
$1,012,192
Total Payment
$1,805,791
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,199
per month
Property History for 862 W 41st Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 862 W 41st Street