$499,800
185 N Scovell, San Jacinto CA 92583
Multi-Family (Duplex)
Property type
1 day
On market
$227
Price per sqft
0 cars
Garage
1961
Year built
7,405 sqft
Lot size
Home highlights
Open Houses
Overview
Wow **Two houses on one lot! Cul De Sac Street 2 bed 1 bath house in front and 3 bed 2 bath back house.** Each unit has their own laundry hook ups., recess lighting. Ideal property for two families :) Both homes have been recently upgraded. **Each unit has their own separate driveways & fenced yards for privacy and convenience. Schedule a home tour today!**
Listing provided by: Linda Isordia DRE #01237692, Elevate Real Estate Agency
Listing updated: Jun 5, 2026 at 01:34pm.
Last checked: Jun 5, 2026 at 02:00pm
Source: CRMLS #CV26121995
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,200 | $3,200 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,800 | $1,800 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: No
Units Leased: 2
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
104.1x
List Price / Annual Gross Rent
Cap Rate
10%
NOI / List Price
Gross Scheduled Income: $4,800
Operating Expense: $300
Net Operating Income: $4,500
Annual Operating Expenses
Insurance: $1,600
Trash: $600
Water / Sewer: $700
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Range
Fireplace: None
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Architectural Style: Contemporary
Property Attached: No
Stories Total: 1
Levels: One
Roof: Shingle
Foundation: Raised, Slab
Common Walls: No Common Walls
Lot Features: Cul-de-sac
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
Electric: Volts220 In Laundry
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 435092013
Additional Parcels: No
Tax Lot: 17
Tax Block: 12
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 185 N Scovell, San Jacinto, CA 92583. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$399,840
Total Interest
$509,974
Total Payment
$909,814
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,198
per month
Property History for 185 N Scovell
San Jacinto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92583.
Similar Homes
Listings with similar prices to 185 N Scovell