$950,000
3577 Siskiyou, Los Angeles CA 90023
Multi-Family (Duplex)
Property type
1 day
On market
$794
Price per sqft
0 cars
Garage
1923
Year built
7,485 sqft
Lot size
Open Houses
Overview
Rare opportunity to own a two-unit residential duplex in Boyle Heights. Duplex consists of two detached homes, each with its own private yard space and dedicated parking, situated on a generous 7,485 sq. ft. lot. The property offers approximately 1,196 sq. ft. of living space and features a desirable unit mix of: Unit 1: 2 bedrooms, 1 bathroom. Unit 2: 1 bedroom, 1...
Listing provided by: Blanca Acosta DRE #01720872, COLDWELL BANKER LEADERS
Listing updated: Jun 5, 2026 at 04:52am.
Last checked: Jun 5, 2026 at 05:30am
Source: CRMLS #CV26122401
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $2,575 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
17.3x
List Price / Annual Gross Rent
Cap Rate
5.02%
NOI / List Price
Gross Scheduled Income: $54,900
Operating Expense: $7,200
Net Operating Income: $47,700
Annual Operating Expenses
Electric: $1,200
Fuel: $600
Insurance: $3,000
Trash: $1,200
Water / Sewer: $1,200
Interior
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5188016027
Additional Parcels: No
Tax Lot: 31
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 3577 Siskiyou, Los Angeles, CA 90023. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$760,000
Total Interest
$969,338
Total Payment
$1,729,338
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,943
per month
Property History for 3577 Siskiyou
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90023.
Similar Homes
Listings with similar prices to 3577 Siskiyou