$1,599,000
3879 Dykes, Riverside CA 92503
Multi-Family (4 Units)
Property type
1 day
On market
$372
Price per sqft
3 cars
Garage
1952
Year built
18,295 sqft
Lot size
Home highlights
Open Houses
Overview
Have you ever wanted to own every house on the block? Well, now's your chance! There's only 4 houses on this cul-de-sac and you can own all of them! This rare investment property features 4 separate homes on one lot, each with its own private yard, separate utility meters, and dedicated laundry area. 3 of the 4 homes will be delivered vacant, providing immediate flexibility...
Listing provided by: Michael Durkin DRE #00911921, LIGHTHOUSE REAL ESTATE
Listing updated: Jun 12, 2026 at 01:17am.
Last checked: Jun 12, 2026 at 02:00am
Source: CRMLS #CV26127200
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
| 1 | 3 | 1 | — | $0 | $0 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,895 | $1,895 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Units Leased: 1
Total Actual Rent: $1,895
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
6.68%
NOI / List Price
Gross Scheduled Income: $118,740
Operating Expense: $11,957
Net Operating Income: $106,783
Annual Operating Expenses
Insurance: $9,293
Maintenance: $900
Trash: $480
Water / Sewer: $1,284
Interior
Laundry: Inside, In Garage, In Carport, Outside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Cul-de-sac
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Covered, Direct Access, Driveway, Garage
Garage Spaces: 3
Uncovered Spaces: 8
Carport Spaces: 2
Parking Total: 13
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 145280008
Additional Parcels: No
Tax Lot: 37
Tax Block: 11
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 3879 Dykes, Riverside, CA 92503. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,279,200
Total Interest
$1,631,549
Total Payment
$2,910,749
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,901
per month
Property History for 3879 Dykes
Riverside Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92503.
Similar Homes
Listings with similar prices to 3879 Dykes