$1,200,000
4761 Hubbard, Los Angeles CA 90022
Multi-Family (12 Units)
Property type
1 day
On market
$167
Price per sqft
3 cars
Garage
1922
Year built
15,843 sqft
Lot size
Open Houses
Overview
Court-ordered partition referee sale subject to court approval and overbid. 12-unit mixed-use income property on a corner lot in Boyle Heights, built 1922. Three structures on one parcel spanning 4755–4761 Hubbard St and the Fetterly St frontage. Unit mix: ten studios, one 1-bedroom, and one 3-bedroom. 100% occupied. Current gross monthly income $10,773. Trailing 12-month...
Listing provided by: John Wright DRE #01927712, WRIGHT PROPERTY MANAGEMENT, Hilda Hernandez DRE #01218052 626-536-1485, Berkshire Hathaway Home Servic
Listing updated: Jun 12, 2026 at 05:15pm.
Last checked: Jun 12, 2026 at 05:31pm
Source: CRMLS #CV26128029
Multi-family Analysis
Unit Information
# of Buildings: 6
# of Units Total: 12
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: Yes
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
9.3x
List Price / Annual Gross Rent
Cap Rate
4.42%
NOI / List Price
Gross Scheduled Income: $129,277
Vacancy Allowance Rate: 2%
Operating Expense: $73,069
Net Operating Income: $53,037
Annual Operating Expenses
Electric: $5,960
Gardener: $1,800
Fuel: $1,373
Insurance: $7,161
Maintenance: $11,693
New Taxes: $20,791
Pest Control: $2,725
Professional Management: $8,577
Trash: $500
Water / Sewer: $10,689
Interior
Cooling: Wall Window Units
Heating: Forced Air, Wall Furnace
Appliances: Water Heater
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup, Outside
Entry Location: Street
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5240004017
Additional Parcels: No
Tax Lot: 9
Zoning: R3
Tax Block: 9
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Suburban
Nearby Schools
Nearby schools around the 4761 Hubbard, Los Angeles, CA 90022. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$960,000
Total Interest
$1,224,427
Total Payment
$2,184,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 4761 Hubbard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90022.
Similar Homes
Listings with similar prices to 4761 Hubbard