$695,000
+$40,000422 N Mott Street, Los Angeles CA 90033
Multi-Family (Duplex)
Property type
525 days
On market
$366
Price per sqft
2 cars
Garage
1924
Year built
3,732 sqft
Lot size
Home highlights
Open Houses
Overview
BACK ON THE MARKET More Improvements! Lots of meat on the bone for your investor. Property has free unit. 2 Unit property perfectly & centrally located to downtown LA. 10 min. 1 block from newly renovated Boys and Girls club and close to world famous El Tepeyac Cafe for world famous Hollenbeck Burrito. Perfect for an investor or Live in 1 rent the other. Motivated seller and...
Listing provided by: David Jennings DRE #01221163 310-702-8750, Eagles Mortgage Company Inc
Listing updated: May 1, 2026 at 04:18pm.
Last checked: Jun 5, 2026 at 04:00pm
Source: CRMLS #DW24254622
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $0 | $0 | $2,850 | Unfurnished |
| 1 | 3 | 1 | 1 | $1,000 | $1,000 | $3,700 | — |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
187.8x
List Price / Annual Gross Rent
Cap Rate
0.47%
NOI / List Price
Gross Scheduled Income: $3,700
Operating Expense: $243
Net Operating Income: $3,300
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,500
Trash: $0
Water / Sewer: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Laminate
Cooling: None
Heating: Wall Furnace
Appliances: Six Burner Stove
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5177032022
Additional Parcels: No
Tax Lot: 20
Zoning: LARD1.5
Tax Block: P
Community
Senior Community: No
Community Features: Curbs, Gutters, Storm Drains, Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 422 N Mott Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$556,000
Total Interest
$709,147
Total Payment
$1,265,147
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,388
per month
Property History for 422 N Mott Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 422 N Mott Street