$2,699,000
-$1,00018000 Pearmain Street, Adelanto CA 92301
Multi-Family (19 Units)
Property type
365 days
On market
$226
Price per sqft
0 cars
Garage
1986
Year built
34,800 sqft
Lot size
Open Houses
Overview
A 19 unit apartment built in 1986 which consists of (19) 1bed/1bath units located in the growing city of Adelanto, California. Each unit is approx. 628 square feet and the apartment complex has gated parking for the tenants. The property is on septic and the owner installed risers for easy access when the septic tanks get cleaned out. In addition the city of Adelanto has been...
Listing provided by: Charly Ubaldo DRE #02088736 213-527-0450, Keller Williams Victor Valley
Listing updated: Apr 30, 2026 at 08:10pm.
Last checked: Jun 4, 2026 at 04:00pm
Source: CRMLS #DW25126816
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 19 | 1 | 1 | — | $22,690 | $22,690 | $23,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 19
Separate Electric Meters: 19
Separate Gas Meters: 19
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.0x
List Price / Annual Gross Rent
Cap Rate
6.26%
NOI / List Price
Gross Scheduled Income: $268,911
Operating Expense: $99,904
Net Operating Income: $169,007
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Septic Type Unknown
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0459232260000
Additional Parcels: No
Tax Lot: 1
Zoning: R
Community
Senior Community: No
Community Features: Hiking
Nearby Schools
Nearby schools around the 18000 Pearmain Street, Adelanto, CA 92301. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,159,200
Total Interest
$2,753,941
Total Payment
$4,913,141
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,609
per month
Property History for 18000 Pearmain Street
Adelanto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92301.
Similar Homes
Listings with similar prices to 18000 Pearmain Street