$560,000
101 W Buena Vista Street, Barstow CA 92311
Multi-Family (4 Units)
Property type
357 days
On market
$204
Price per sqft
0 cars
Garage
1965
Year built
8,979 sqft
Lot size
Open Houses
Overview
A 4 unit apartment complex located in the city of Barstow, California. The apartment building was built in 1965 and the unit mix consists of (2) 2bed/1bath and (2) 1bed/1bath for a total of 4 units. In addition the property is conveniently located within a five minute drive of the Barstow Outlets which consist of stores such as Columbia Factory Store, Levi's Outlet Store,...
Listing provided by: Charly Ubaldo DRE #02088736 213-527-0450, Keller Williams Victor Valley
Listing updated: Mar 18, 2026 at 11:44pm.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #DW25133504
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,075 | $1,075 | $1,075 | Unfurnished |
| 1 | 2 | 1 | — | $1,075 | $1,075 | $1,075 | Unfurnished |
| 1 | 1 | 1 | — | $1,195 | $1,195 | $1,195 | Unfurnished |
| 1 | 1 | 1 | — | $1,195 | $1,195 | $1,195 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.3x
List Price / Annual Gross Rent
Cap Rate
7.18%
NOI / List Price
Gross Scheduled Income: $54,480
Operating Expense: $14,260
Net Operating Income: $40,220
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,500
Trash: $0
Water / Sewer: $5,760
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Carport Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0181141280000
Additional Parcels: No
Tax Lot: 1
Tax Block: 16
Community
Senior Community: No
Community Features: Biking
Nearby Schools
Nearby schools around the 101 W Buena Vista Street, Barstow, CA 92311. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$448,000
Total Interest
$571,399
Total Payment
$1,019,399
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,565
per month
Property History for 101 W Buena Vista Street
Barstow Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92311.
Similar Homes
Listings with similar prices to 101 W Buena Vista Street