$774,999
-$12500 Trinity Street, Los Angeles CA 90011
Multi-Family (5 Units)
Property type
318 days
On market
$230
Price per sqft
2 cars
Garage
1912
Year built
7,504 sqft
Lot size
Open Houses
Overview
Charming 5-Unit Property Minutes from Downtown LA – Well-Maintained with Strong Tenants Welcome to this exceptional 5-unit multifamily property located just minutes away from the heart of Downtown Los Angeles. Perfectly positioned for investors or owner-users, this good asset features a well-maintained exterior and interior, offering a blend of stability and potential in...
Listing provided by: Roberto Rivas Cortes DRE #01977243 310-343-2405, Vismar Real Estate
Listing updated: May 29, 2026 at 03:52am.
Last checked: Jun 2, 2026 at 10:30am
Source: CRMLS #DW25165286
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | — | $1,258 | $1,258 | $1,964 | Unfurnished |
| 1 | 1 | 0 | — | $1,093 | $1,093 | $1,964 | Unfurnished |
| 1 | 1 | 0 | — | $1,110 | $1,110 | $1,964 | Unfurnished |
| 1 | 1 | 0 | — | $1,144 | $1,144 | $1,964 | Unfurnished |
| 1 | 1 | 0 | — | $1,077 | $1,077 | $1,964 | Unfurnished |
# of Buildings: 4
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.4x
List Price / Annual Gross Rent
Cap Rate
6.41%
NOI / List Price
Gross Scheduled Income: $68,184
Operating Expense: $16,557
Net Operating Income: $49,647
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Laundry: None
Entry Location: Sidewalk
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Private
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5127010022
Additional Parcels: No
Tax Lot: 26
Zoning: LARD2
Tax Block: B
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2500 Trinity Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$619,999
Total Interest
$790,775
Total Payment
$1,410,774
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,876
per month
Property History for 2500 Trinity Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 2500 Trinity Street